Throughput (tpd)20,000
Average PdEq Output/Year (oz/yr)119,000
Palladium Equivalent Grade (g/t)0.88
Strip Ratio3.6:1
Mine Life (yrs)14

Valuation (Base Case @ US$1200 Pd)

Pre-Tax NPV (5%)261
Pre-Tax IRR13
After-Tax NPV (5%)138
After-Tax IRR10

Valuation (+20% Pd Price Sensitivity)

After-Tax NPV (5%)300
After-Tax IRR15

Initial Capital Costs (US$ Millions)

Mining Pre-stripping17.3
Process Plant401.3
Site Infrastructure20
Tailings Storage Facility8
Owner Costs5
Total Initial Capital495

LOM Operating Cost (US$ per Tonne)

Mining Cost per Tonne Mined Material2.28
Mining Cost per Tonne Plant Feed10.17
Processing Coat per tonne plant feed8.44
G&A per Tonne Plant Feed0.86
Total Cost per Tonne Plant Feed495


Preproduction Capital (US$ M)495
LOM Average Cash Cost (US$/oz)709
LOM Average AISC (US$)/oz709

Stay Updated

"If you have not done so already, we encourage you to sign up to receive updated news, event details and industry info."

Harry Barr
Chairman & CEO